HomeMy WebLinkAbout2008 06-10 CC CDC ADJ MINBook 90 / Page 125
06-10-2008
MINUTES OF THE ADJOURNED REGULAR MEETING OF THE CITY
COUNCIL AND COMMUNITY DEVELOPMENT COMMISSION
(BUDGET WORKSHOP)
OF NATIONAL CITY, CALIFORNIA
June 10, 2008
The Adjourned Regular Meeting of the City Council and Community
Development Commission of National City was called to order at 6:05 p.m. by
Mayor / Chairman Ron Morrison.
ROLL CALL
Council / Commission members present: Morrison, Natividad, Parra, Ungab,
Zarate.
Administrative Officials present: Babaki, Baker, Dalla, Deese, Duong, Eiser,
Garcia, Gonzales, Hodges, Juniel, Ladrido, Post, Raulston, Smith, Stevenson,
Williams, Zapata.
Others present: City Treasurer George Hood.
CITY COUNCIL AND COMMUNITY DEVELOPMENT COMMISSION
1. SUBJECT: Presentation and Request by the Boys & Girls Club of
National City for Financial Support in the Amount of $250,000.
TESTIMONY: Allie Pruitt, Boys & Girls Club President and Johanna
Gordy, Boys & Girls Club Representative, made a presentation and
requested financial support in the amount of $250,000.
ACTION: Action was deferred until after the Budget presentation by
the staff.
2. SUBJECT: Review of City Manager's Proposed FY 2008-2009
Preliminary Budget for City and Community Development Commission —
City Council Finance Committee.
STAFF PRESENTATION: City Manager Chris Zapata reviewed the
project and budget highlights, Finance Director Jeanette Ladrido
the City's financial condition and proposed CIP budget, CDC
Executive Director Brad Raulston review the CDC Budget and
Assistant City Manager Leslie Deese highlighted individual
departmental budgets. Copy of presentation on file in the Office of
the City Clerk. (See attached Exhibit 'A')
TESTIMONY: None.
Book 90 / Page 126
06-10-2008
2. SUBJECT: Review of City Manager's Proposed FY 2008-2009
Preliminary Budget (continued).
ACTION: Motion by Parra, to approve $20,000 per month
payments in the new budget for the Boys & Girls Club. Died for
lack of a second.
Mayor Morrison suggested that payments be made quarterly.
Motion by Natividad, to approve $50,000 for the Community Youth
Athletic Association. Motion died for lack of a second.
Motion by Natividad, to approve $15,000 for the teen center at
Casa Salud. Motion died for lack of a second.
Motion by Natividad, to approve $5,000 for both Senior Center
groups. Motion died for lack of a second.
Motion by Natividad, to approve $1,000 for every youth baseball
and airls softball league. Motion died for lack of a second.
Motion by Parra, second by Zarate, to direct staff to include in the
preliminary budget $20.000 Der month for the Bovs and Girls club
to be paid quarterly: Bovs & Girls Club Board to prepare a business
plan with funding to be re-evaluated after the November election.
Member Zarate requested clarification on the motion and if the
amount was sufficient.
Mayor Morrison clarified that the $20,000 is basicallv the monthly
amount for the requested $250,000 which is to be paid upfront on a
Quarterly basis beginning in July and then October. Carried by
unanimous vote.
ADJOURNMENT
ACTION: The meeting was adjourned to the next Regular Meeting of the City
Council and Community Development Commission to be held Tuesday, June 17,
2008 at 6:00 p.m., Council Chamber, Civic Center.
The meeting closed at 7:56 p.m.
City Clerk / RecoFding Secretary
The foregoing minutes were approved at the Regular Meeting of August 5, 2008.
Mayor / CDC Chairman
TAPE RECORDINGS OF EACH CITY COUNCIL AND
COMMUNITY DEVELOPMENT COMMISSION MEETINGS
ARE AVAILABLE FOR SALE IN THE CITY CLERK'S OFFICE.
EXHIBIT 'A'
Preliminary Budget
Presentation
Fiscal Year 2008-2009
�--F CALIFORNIA -+
NNTIONAL arr.
anal
CORPORATE
City of National City
June 10, 2008
City Manager Budget Overview
Budget is developed annually with Council,
community and staff input
2008/2009 Budget includes many funds which are
currently healthy
General Fund had a structural deficit temporarily
fixed by 10-year district tax
Budget must plan for two scenarios (maintain
district tax, repeal of district tax)
Repeal means Toss of approximately $4 million
this year- estimated at $70 million total
Sales & District Tax Overview
' ra
Of 8.75% total sales tax, State receives 5%, County
1.75%, City receives 2%
Of City's 2%, 1 % is the district tax and cannot be
raided by the State
The district tax does not apply to food, medicine, rent,
utilities or mortgages
Unlike property, utility or parcel taxes, the district tax
is paid by visitors
The district tax does not apply for non-residents to
cars, planes, boats or automobile sales per state law
All customers pay district tax on parts and service
Budget Highlights
Continued commitment to public safety, senior
citizens, revenue diversity & facility repairs
Continue building one time reserves for contingency
use and aggressively seeking grants
Emphasis placed on neighborhoods, quality of life,
community engagement
$2 million in new ongoing revenue to General Fund
over next 24 months to lesson estimated $7 million
structural deficit
Provide $1 million to pay down Nutrition Center
obligation per audit
In event of district tax repeal staff is prepared for
service cuts in December
Project Highlights
Paradise Village construction 498 units
largest residential project in City history
170 Room Marina Gateway Hotel
Plaza Bonita Mall — Target and mall
expansion completion
$8 million dollar street paving program
Quality of life improvements including Soccer
Field & Skate Park, Port District Marina
Financial Condition
State of California's 17.2 Billion State shortfall
may impact to local government subventions
& grants
National City is in good financial condition in
difficult times
_J Clean financial audits
_J Standard & Poors Rating = A-
� Pursue revenue enhancements and diversity
� Limited General Fund Debt
_J Bonding capacity available for CDC
City of National City
FY 2008-2009 Budget
GENERAL FUND
FY 08-09 Proposed
General Fund Budget
e,,
Estimated Revenues $39,212,371
Deduct: Estimated Expenditures ($37,954,574)
Subtotal of Revenues over Expenditures 1,257,797
Add/Deduct Operating Transfers:
Library Fund (1,062,429)
Parks Maintenance Fund ( 367,131)
General Plan Reserve ( 250,000)
Nutrition Center ( 286,907)
Gas Tax Fund 700,000
CDBG Fund 202,137
Capital Needs (Engineer's Estimate)
UNFUNDED C.I.P.
(4,000,000)
(3,806,533)
General Fund Revenue
Assumptions
Property Tax Revenue to increase 5.1%
Sales Tax Revenue to increase 5.5%
District Tax Revenue to increase .5%
Transient Occupancy Tax Revenue to increase 5.5%
Investment Earnings to decrease 9.6%
Overall Average Increase 2.2%
Top 5 FY 08-09 General Fund
Revenues
Sales Tax
District Tax
Property Tax in Lieu of VLF
Property Tax in Lieu of Sales Tax
Property Tax
12.3 million
8.6 million
5.0 million
4.1 million
3.2 million
TOTAL GENERAL FUND $ 39 MILLION
Sales Tax Assumptions
Auto/Transportation will continue to decline
Building/construction will continue to decline
General & consumer goods slightly increase
due to the following additions:
Borders
AMC Theater
Target
Additional stores/restaurants at Plaza Bonita
Does NOT include:
Marina Gateway development
District Tax Assumptions
Full year of District Tax
If District Tax is repealed in November, FY 08/09
revenue will be reduced by 50%
Projection includes the Plaza Bonita expansion
Borders
AMC Theater
Target
Additional stores/restaurants
10 Year Sales Tax and
District Tax History
Sales Tax and District Tax supports over half of the City General Fund
operations
25
20
15
10
5
0
rrrninuui
00 01 02 03 04 05 06 07 08 09
■ Sales Tax ® District Tax
District Tax Budget vs Actual
9
.2 8
7
6
5
4
3
2
1
0
07
08
■ Budget k Actual
09
10 Year History
(without District Tax
DISTRICT TAX
01 02 03 04 05 06 07 08 09
Revenue ---- Expenditure
45
40
35
30
25
20
15
10
5
0
10 Year History
(with District Tax
DISTRICT TAX
01 02 03 04 05 06 07 08 09
Revenue - with 1% tax Expenditure
45
40
35
30
25
20
15
10
5
0
City of National City
FY 2008-2009 Budget
PROPERTY TAXES
10 Year History of
Property Taxes
0
3.5
3.0
2.5
2.0
1.5
1.0
0.5
0.0
03 04 05 06 07 08 09
Assessed Values - 08/09 Year
Temporary Market Reductions have been
calculated by the Assessor's Office
National City reduction = 2% of total assessed
value
Overall Assessed Values Increased by 5%
Final totals will be provided by June 30, 2008
Assessed Values - 2004 to 2009
09
08
07
06
05
04
0
500 1000 1500 2000 2500 3000 3500
Millions
City of National City
FY 2008-2009 Budget
EXPENDITURES
General Fund Expenditure
Assumptions
Overall increase of 3%
Maintenance & Operation Increases (i.e. Fuel)
Labor agreements implementation
Debt Service = Increase based on debt schedule
Program Changes recommended by City
Manager
Capital Projects = Engineer's estimated General
Fund Capital Needs at $ 4 million
General Fund Expenditures
(Ranking by dollar amount)
Police 20.7 million
Fire 7.2 million
Public Works 1.9 million
Community Services 1.7 million
Planning and Building 1.5 million
Engineering 1.1 million
Non -Departmental 1.1 million
All other 2.8 million
Total General Fund 38 million
4h;#a "reo
4e44,„‘.
0 4*9
Witteetee
City of National City
Fiscal Year 2008-2009
GENERAL FUND
FUND BALANCE
General Fund - Fund Balance
General Fund Reserve Policy states:
... a minimum target range equal to between
25% and 50% of a single year's General
Fund operating expenditures"
Begin FYO7-08 with $7.3 million in General
Fund Contingency Reserve
Additionally, General Fund Undesignated
Fund Balance is 7.4 million
Total fund "savings" is 14.7 million
General Fund Reserves
20
18
16
14
12
10
8
6
4
2
0
03 04 05 06
07 08 09
■ Designated for Contingencies Undesignated Fund Balance i Reserved Fund Balance
City of National City
REVENUES -ALL
FUNDS
Other Revenue, All Funds
(Ranking by Dollar Amount)
General Fund $ 39.2 million
Tax Increment — CDC Debt Service $ 12.2 million
Section 8 $ 8.4 million
Sewer Service Charges $ 7.1 million
Proposition A $ 4.7 million
Low & Moderate Income Housing $ 3.2 million
SAFETEA-LU $ 2.3 million
Gas Taxes $ 1.2 million
CDBG Grant $ 1.1 million
All other Funds $ 17.4 million
1 CTAL. REVENUES $ 96.8 million
Community Development
Commission
REVENUE
PROJECTIONS
Tax Increment
Revenue Assumptions
3% growth from FY 08
Amount may be conservative
Excludes Marina Gateway Hotel
ESTIMATED REVENUE 15.2 MILLION
Revenues & Expenditures
DESCRIPTION
Estimated Gross Tax Increment
Less: 20% Set Aside
Net Tax Increment
Less: Debt Service Payments
Pass Through .Payments
Amount Available for Redevelopment Activities
Less: Administrative Expenditures
Amount Available for Redevelopment Projects
Less: Redevelopment Projects
ADD'L FUNDING FR DEBT SERVICE FUND
15,227,888
(3,045,578)
12,182,310
(3,526,834)
(1,836,897)
6,818,579
(5,917,888)
900,691
(4,373,000)
(3,472,309)
Debt Service Fund
Expenditures
Debt Service Payments
1999 Tax Allocation Bond
2004 Tax Allocation Bond
2005 Tax Allocation Bond
Total Debt Service Payments
Pass Through Payments
County of San Diego
Southwestern College
Office of Education
City of National City
Other organizations*
Total Pass Through Payments
TOTAL EXPENDITURES
329,803
491,348
2,705,683
3,526,834
1,090,234
301,746
326,063
35,324
83,530
1,836,897
5,363,731
Tax Increment Expenditures
(excludes Capital Improvements)
Department/Activity Amours
City Council 74,034
City Clerk 103,785
City Manager 178,127
Finance 400,515
City Attorney 264,831
Planning & Building 232,484
Human Resources 53,064
General Services 33,165
Management Information Systems 94,070
Engineering 143,872
Community Development 4,339,941
TOTAL EXPENDITURES 5,917,888
Recommended Modifications
Tax Increment Fund
Planning Department
City Council
48,000
5,100
�►- CALIFORNIA -»
NATIONAL cI
INCORPOSATD
mpact of District
Tax Repeal
Effective cut-off 30 days after Election
resulting in estimated $4 million loss in
2008/09
Estimated loss of $70 million over life of
Measure
Reduced Services, Programs & Staffing
Diminished Response Time/Productivity
Levels
No Funding for Capital Projects
Budgets Without
M&O Increases
Mayor/City Council
City Manager
General Services
City Treasurer
Engineering
Library
Community Services
With
Sudgets &p easE
Mr
cty Oeck
S,nance
City Pttorney
Nurnan gesources
epa,�,menta1
Non O
police
Fire
‚s.
Pub\ic
Operations
2008 Municipal Election Costs
Advertising Costs
Various decreases
Records Management
Training
21,000
14,000
(10,840)
70
Rentals & Leases 250
TOTAL INCREASE $ 24.480
Postage/Office Supplies
1,030
TOTAL INCREASE
1,030
City Attorney
Excess Liability Insurance
38,197
TOTAL INCREASE $38,197
Human Resources
I\utomat Online Application 13,000
System
TOTAL INCREASE
$13,000
Non -Departmental
Postage
Memberships & Subscriptions
Training
Pepper Park Port Concert
Sister Cities
"Call 211 San Diego" Emergency System
National City Community Concert Band
Provision for Contingency
7,700
12,465
562
7,500
120
12,223
14,500
260.115
TOTAL INCREASE $315,185
Police
Contract Services 93,681
Wearing Apparel 450
Parking Enforcement 65,000
RCS Principal & Interest Payments 39,024
Patrol/Crime Lab/Prop Supplies 8,000
TOTAL INCREASE $206,155
Fire
RCS Principal and Interest
Contract Services
1 ' I
PP'
12,472
23,016
TOTAL INCREASE $ 35,488
M.I.S.
Telecom Revolving Fund
(PC's for Police Department)
55,000
TOTAL INCREASE $55,000
Public Works
Operations
RCS Backbone Principal & Interest 17,099
Streets
Street Lights & Signals 8,040
Repairs & Maintenance — Traffic Control Devices 1,050
Facilities Division
Electricity & Gas 254,383
Water 32,000
Repairs/Maintenance, Building/Structures 36,500
Electrical Materials 5,000
Chemical Products 3,400
Equipment Division
Fuel 150,000
Repairs & Maintenance — Automotive Equip 2,000
Repairs &Maintenance — Fire Equip 200
TOTAL INCREASE $ 509,672
City of National City
FY 2008-2009
Preliminary Budget
CAPITAL
IMPROVEMENT
PROGRAMS
Capital Improvement Program
(CIP) Assumptions
Engineers Estimate of General Fund CIP
Needs is $4 million
Prior years' CIPs are still funded and
therefore, are not listed in the current budget
Staff is in process of reviewing/verifying
funding of all CIPs
Planning Commission will review the FY 08-
09 CIPs June 16, 2008 for consistency with
General Plan
Capital Improvement
Program Listing
DESCRIPTION FUNDING SOURCE AMOUNT
Safe Routes to
School
General Fund 100,000
Grant 900,000
Resurface Streets Proposition A 4,674,000
Traffic Congestion Relief 586,265
Plaza Blvd Widening Transportation Impact Fees 378,300
Traffic Collision Office of Traffic Safety 132,000
System
Capital Improvement
Program Listing
DESCRIPTION
Marina Gateway
Improvements
SAFETEA-LU
Tax Increment
Highland Ave Transportation/Tax
Resurfacing Increment 2,000,000
Imaging/Document Office Equipment
Retrieval System Depreciation 63,000
Internet access, Telecommunications
email, intranet Revolving 45,000
OUNT
2,390 000
2,373 000
Capital Improvement
Programs - By Category
Traffic Control
4%
Technology
1%
Transportation
95%
Vehicle C.I.P. Program
General Fund:
Police — 2 police cars
Public Works
Sweeper
Air Compressor
Sewer Fund:
Public Works
Emergency Generator
Trash Pump
Parks Fund:
Public Works
Brush Chipper
80,000
200,000
30,000
45,000
30,000
30,000
TOTAL REQUEST $415,000
City Manager
Recommended Modifications
General Fund
City Manager
Fire Operations
Public Works
Neighborhood Council
Engineering Budget
Non -Departmental
Vehicle CIPs
( 7,350)
( 4,620)
( 300)
(12,150)
(12,150)
( 8,000)
310,000
TOTAL MODIFICATIONS $ 265,430
City Manager
Recommended Modifications
Tax Increment Fund
Planning Department
City Council
48,000
5,100
Sewer Fund
Public Works —Vehicle CIP 75,000
Parks & Recreation Capital Outlay Fund
Public Works —Brush Chipper 30,000
Updated Fund Balances
FUND
General Fund
Sewer Fund
Parks Capital Outlay Fund
Tax Increment Fund
PRELIM REVISED
AMOUNT AMOUNT
$ 6,504,245 $ 6,238,815
$ 707,393 $ 632,393
$ 17,658 $ 887,658
$ 3,265,608 $ 3,212,508
- CALIFORNJA .-E.
NATIONAL el
as� v ,
NCORPORATED
Next Steps
Preliminary Budget Adoption
June 17, 2008
Final Budget Adoption
August/September 2008
����Foar�A -
IO eiConcluslOfl
INCORPOBAT� l
City Manager Recap
Questions/Comments