HomeMy WebLinkAboutCC RESO 91-109$
RESOLUTION NO.91-109
RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF NATIONAL CITY
AUTHORIZING SUBMISSION OF NATIONAL CITY'S
TRANSPORTATION IMPROVEMENT PROGRAM
FOR FISCAL YEARS 1992 - 1999
BE IT RESOLVED that the City Manager of the City of
National City is authorized and directed to submit certain
proposed Transportation Improvement Program for the fiscal
years 1992-1999, a copy of which Program is attached hereto as
Exhibit A.
PASSED and ADOPTED this 4th day of June, 1991.
ATTEST:
City Clerk
APPROVED AS TO FORM:
George H. Eiser, III
City Attorney
Georg raters, Mayor
OPERATOR: NATIONAL CITY
TABLE 1
PREPARED BY: ROBERT ARTHUR
FY 92-99 TRANSPORTATION IMPROVEMENT PROGRAM
OPERATING PROGRAM
LEVEL OF SERVICE
FY 92
FY 93
FY 94
FY 95
FY 96
FY 97
FY 98
FY 99
1 VEHICLES AVAILABLE
13
16
16
16
16
16
16
19
2 REVENUE PASSENGER
815
856
899
944
991
1,041
1,093
1,147
3 TOTAL PASSENGERS
1,254
1,317
1,383
1,452
1,525
1,601
1,681
1,765
4 REVENUE MILES
309
324
340
357
375
394
413
434
5 TOTAL MILES
301
316
332
348
366
384
403
423
6 REVENUE HOURS
26
27
29
30
32
33
35
37
OPERATING
10 PASSENGER FARES
549
571
594
624
655
688
722
758
11 TDA OPER FUNDS (4.0)
444
466
485
505
526
548
571
594
12 COUNTY MTDB
13 COUNTY NONBOARD
14 CORONADO
•
15 CHULA VISTA
16 EL CAJON
18 LA MESA
19 LEMON GROVE
20 NATIONAL CITY
370
388
404
420
437
455
474
493
22 SAN DIEGO
74
78
81
85
89
93
97
101
23 SANTEE
24 REGIONAL SERVICES
•
25 NCI1)
26 MTDB
29 TDA OPER FUNDS (4.5)
30 LOCAL 1/2 CENT SALES
31 STA FORMULA
32 STA DISCRETIONARY
33 UMTA SECTION 9
34 INVESTMENT EARNIN
35 ADVERTISING
36 MISCELLANEOUS
40 ANNUAL PROGRAM F
993
1,037
1,079
1,129
1,181
1,236
1,293
1,352
42 PREVIOUS YEAR CARR
0
0
0
0
0
0
0
0
43 TOTAL OPERATING FU
993
1,037
1,079
1,129
1,181
1,236
1,293
1,352
45 LESS OPERATING COST
993
1,037
1,079
1,129
1,181
1,236
1,293
1,352
SURPLUS (DEFICIT)
0
0
0
0
0
0
0
0
EXHIBIT "A"
TABLE 1 (Cont.)
OPERATOR: NATIONAL CITY
PREPARED BY: ROBERT ARTHUR
FY 92-99 TRANSPORTATION IMPROVEMENT PROGRAM
OPERATING (Page 2 of 2)
IT ,4i is NPING (000
FY 92
FY 93
FY 94
FY 95
FY 96
FY 97
FY 98
FY 99
50 TDA CPITAL FUNDS (4.0
893
950
1,027
1,134
1,249
1,373
1,512
1,670
52 COUNTY MTDB
53 COUNTY NONBOARD
54 CORONADO
55 CHULA VISTA
56 EL CAJON
58 LA MESA
59 LEMON GROVE
60 NATIONAL CITY
893
950
1,027
1,134
1,249
1,373
1,512
1,670
62 SAN DIEGO
63 SANTEE
64 REGIONAL SERVICES
65 NC` D
66 MTDB
67 TDA CAPITAL FUNDS (
70 LOCAL 1/2 CENT SALES
72 STA FORMULA
12
13
15
17
19
21
22
24
73 STA DISCRETIONARY
74 TP&D/ART XIX
77 UMTA SECTION 3
78 UMTA SECTION 9
79 UMTA SECTION 16(B)2
82 FAU TRANSIT
85 SALE/LEASEBACK
86 OTHER
90 ANNUAL PROGRAM F
905
963
1,042
1,151
1,268
1,394
1,534
1,694
91 PREVIOUS YEAR CAP.
2,007
0
923
0
1,111
2,309
3,633
4,367
93 TOTAL AVAILABLE CA
2,912
963
1,965
1,151
2,379
3,703
5,167
6,061
94 LESS CAPITAL OUTLA
2,912
40
1,965
40
70
70
800
890
96 TOTAL CAPITAL RESE
0
923
0
1,111
2,309
3,633
4,367
5,171
TABLE 3
FY 92-99 TRANSPORTATION IMPROVEMENT PROGRAM
TRANSIT CAPITAL PROGRAM
OPERATOR: NATIONAL CITY DATE COMPLETED: 2/12/91
.0j0c:Fwf&tif
FROJE T: I~SCRI 'I'10
OFFICE EQUIPMENT
SHOP EQUIPMENT
THREE 35'BUSES WITH
& W/C Lift, Radio, Farebox
MAINTENANCE FACILIT
Purchase
Renovation
T
T
T
T
20
20
660
1,000
1,212
STA
FOR
12
20
20
660
0
193
COMPLI61'hD BY: ROBERT ARTHUR
988
1,019
92
92
92
92
92
Additional
Carryover
Carryover
TOTAL FY 92
2,912
0
0
12
0
893
2,007
OFFICE EQUIPMENT
SHOP EQUIPMENT
ONE SERVICE TRUCK
CAPITAL RESERVE
T
T
T
T
10
10
20
923
13
10
10
20
910
93
93
93
93
TOTAL FY 93
963
0
0
13
0
950
0
TABLE 3
FY 92-99 TRANSPORTATION IMPROVEMENT PROGRAM
TRANSIT CAPITAL PROGRAM
OPERATOR: NATIONAL CITY DATE COMPLblED: 2/12/91
OFFICE EQUIPMENT
SHOP EQUIPMENT
EIGHT 40' BUSES WITH
& WIC Lift
T
T
T
10
10
1,945
FC 1
COMPLIfl bD BY: ROBERT ARTHUR
15
10
10
1,007
923
94
94
94
Replacement
TOTAL FY 94
OFFICE EQUIPMENT
SHOP EQUIPMENT
ONE SERVICE VEHICLE
CAPITAL RESERVE
T
T
T
T
1,965
10
10
20
0
0
15
17
TOTAL FY 95
1,151
0 0
17
r
0
1,027
10
10
20
1,094
923
95
95
95
95
Replacement
0
1,134
0
TABLE 3
OPERATOR: NATIONAL CITY
F. OIECT: iFSCRI
FY 92-99 TRANSPORTATION IMPROVEMENT PROGRAM
TRANSIT CAPITAL PROGRAM
DATE COMPLI1'BD: 2112191
........................
Projeet:Eund is
i;71�z`A
:SECS:
COMPLETED BY: ROBERT ARTHUR
OFFICE EQUIPMENT
SHOP EQUIPMENT
ONE SERVICE VEHICLE
CAPITAL RESERVE
T
T
T
T
20
30
20
Z309
19
20
30
20
1,179
96
96
96
96
Replacement
TOTAL FY 96
2,379
0
0
19
0
1,249
OFFICE EQUIPMENT
SHOP EQUIPMENT
ONE SERVICE VEHICLE
CAPITAL RESERVE
T
T
T
T
20
30
20
3,633
21
20
30
20
1,303
Z309
97
97
97
97
Replacement
TOTAL FY 97
3,703
0
0
21
0
1,373
Z309
TABLE 3
FY 92-99 TRANSPORTATION IMPROVEMENT PROGRAM
TRANSIT CAPITAL PROGRAM
OPERATOR: NATIONAL CITY DATE COMPL);1'bD: 2/12/91
OFFICE EQUIPMENT
SHOP EQUIPMENT
THREE 40' BUSES WITH
& WIC Lift, Radio, Farebox
CAPITAL RESERVE
T
T
T
T
20
30
750
4,367
kro.:":". u i irij
`1J:MT
SE 3
COMPLETED BY: ROBERT ARTHUR
YE . ]:OF
PRO3ECT
22
20
30
750
712
3,633
98
98
98
98
Replacement
TOTAL FY 98
5,167
0
0
22
0
1,512
3,633
OFFICE EQUIPMENT
SHOP EQUIPMENT
THREE 40' BUSES WITH
& W/C Lift, Radio, Farebox
CAPITAL RESERVE
T
T
T
T
20
30
840
5,171
24
20
30
840
780
4,367
TOTAL FY 99
6,061
0
0
24
0
1,670
4,367
99
99
99
99
Additional
TABLE 9
OPERATOR: NATIONAL CITY PREPARED BY: ROBERT ARTHUR Date: 2/12/91
ROUTE SPECIFIC OPERATING DETAILS
ROUTE
;'TOTAL"
:PASSENGE
REVENUE
:PASSENGE:
:TOTAL
RE�ENEII?
>Ht7URS
ROUTE 601
$196,234
$108,229
239,214
153,386
59,236
58,595
5,385
5,345
ROUTE 602
$278,019
$130,979
310,146
210,771
83,924
82,320
6,720
6,647
ROUTE 604
$21,265
$14,136
31,200
18,326
6,419
6,359
474
471
SYSTEM TOT
$495,518
$253,344
* Cash Fares Only
580,560
382,483
149,579
147,274
12,579
12,463