HomeMy WebLinkAboutCC RESO 12,057RESOLUTION NO. 12,057
RESOLUTION AUTHORIZING EXECUTION OF SECOND
AMENDMENT TO OPERATING AGREEMENT BETWEEN
CITY OF NATIONAL CITY AND SAN DIEGO TRANSIT
CORPORATION FOR EXTRA SERVICE ON ROUTE 12
AND MINOR SCHEDULE CHANGES ON ROUTES 29 AND 32
BE IT RESOLVED by the City Council of the
City of National City that the Mayor is hereby auth-
orized and directed to execute, and the City Clerk
is authorized to attest, that certain SECOND AMEND-
MENT TO OPERATING AGREEMENT between City of National
City and San Diego Transit Corporation for extra
service on Route 12 and minor schedule changes on
Routes 29 and 32.
PASSED AND ADOPTED this 1st day of June,
1976.
ATTEST:
�V• :..• KC.S IIU• 1G•V.i/
SECOND AMENDMENT TO AGREEMENT BETWEEN
CITY OF NATIONAL CITY AND SAN DIEGO TRANSIT
CORPORATION FOR PUBLIC TRANSPORTATION SERVICES
1975 - 1976
Reason for Amendment
This amendment reflects the increased service
authorized on Route 12 effective December 8, 1975
as well as some minor schedule adjustments on
Routes 29 and 32 effective April 4, 1976.
Exhibit "A" Revised
May 24, 1976
Page 1 of 7
SAN DIEGO TRANSIT CORPORATION
CITY OF NATIONAL CITY - SERVICE AND COST SUMMARY
FY 76
GROSS COST PASSENGER
@ $1.553949 REVENUE CR. COST PER COST PER COST PER
JUTE MILES PER MILE PASSENGERS $0.29 ROUTE MILE PASSENGER
L 80,644 $125,317 370,058 ($107,317) $ 18,000 $0.22 $0.05
0 114,115 177,329 361,644 ( 104,877) 72,452 .63 .20
L2 133,517 207,479 74,728 ( 21,671) 185,808 1.39 2.49
1.2# 36,192 56,240 20,735 ( 6,014) 50,226 1.39 2.42
L3 81,813 127,133 87,992 ( 25,517) 101,616 1.24 1.15
)0* 45,441 70,613 50,388 ( 14,612) 56,001 1.23 1.11
ptal 491,722 $764,111 965,545 ($280,008) $484,103 $0.98 $0.50
Misc. Income Credit @ $0.014744 per mile ( 6,718)
Capital Expense Prorate ® $0.068576 per mile
Net Cost before Subsidy
Local Subsidy
31,245
$508,630
( 2,726)
$505,904
r. Federal Subsidy C $0.240494 per mile, plus
Local Support ( 112,300)
LTF Subsidy $393,604
* Starting 9-14-75 through 6-30-76.
* Based on estimated annual miles August 1, 1975 (455,621)
# December 8, 1975 through June 30, 1976
Exhibit "A" Revised
May 24, 1976
Page 2 of 7
CITY OF NATIONAL CITY
ROUTE ANALYSIS
MILEAGE:
COST
ROUTE MILES TRIPS DAYS TOTAL MILEAGE $1.553949
L Weekdays 6.2 37 256 58,726
# 3.1 1 62 ( 192)
Saturdays 6.2 34 52 10,962
Sundays/Holidays 6.2 31 58 11,148
80,644 $125,317
0 Weekdays:
Northbound 2.65 63 256 42,739
Southbound 2.65 59 256 40,026
Saturdays:
Northbound 2.65 59 52 8,130
Southbound 2.65 54 52 7,441
#Northbound 2.65 2 12 64
Sundays/Holidays:
Northbound 2.65 55 58 8,454
Southbound 2.65 47 58 7,224
*Northbound 2.65 1 14 37
114,115 177,329
12 Weekdays 19.2 19 256 93,389
Saturdays 19.2 19 52 18,970
Sundays/Holidays 19.2 19 58 21,158
12 December 8, 1975 through June 30, 1976
Weekdays 19.2 13 145
13 Weekdays
Saturdays
100* Weekdays 6.75
* Starting 9-14-75 through 6-30-76
* Starting 4-4-76 through 6-30-76
133,517
36,192
7.9 37 256 74,829
7.9 17 52 6,984
81,813
33 204 45,441
207,479
56,240
127,133
70,613
491,722 $764,111
Exhibit "A" Revised
May 24, 1976
Page 3 of 7
CITY OF NATIONAL CITY
PASSENGERS:
ROUTE
ROUTE ANALYSIS, contd.
DAILY DAYS TOTAL REVENUE
L Weekdays 1,007 256 257,792
Saturdays 1,154 52 60,008
Sundays/Holidays 901 58 52,258
370,058
0 Weekdays 1,092 256 279,552
Saturdays 847 52 44,044
Sundays/Holidays: 656 58 38,048
361,644
12 Weekdays 222 256 56,832
Saturdays 188 52 9,776
Sundays/Holidays 140 58 8,120
$107,317
104,877
74,728 21,671
12 December 8, 1975 through June 30, 1976
Weekdays 143 145 20,735 6,014
13 Weekdays 323 256 82,688
Saturdays 102 52 5,304
100* Weekdays
Totals
* Starting 9-14-75
87,992 25,517
247 204 50,388 14,612
965,545 $280,008
Exhibit "A" Revised
May 24, 1976
Page 4 of 7
• COST PER MILE BREAL=O:N
The gross cost per mile of $1.553949 as used in the
cost of proposed fiscal 1975-76 service" is as follows:
0-1-ID
"Estimated net
$!
$0.237689 Maintenance Expense: -
(a)
(b)
(d)
(e)
(f)
(g)
(h)
Supervision salaries for shop and garage
Repairs to shop and garage equiDttent.
Operation and maintenance of service equipment
Light, heat, power, water
Miscellaneous shop and garage expense
Repairs to bus fleet, labor and material
Daily servicing of fleet - labor
Tires and tubes for fleet
$0.985881 Transportation Expense:
.(a) Supervision salaries
(b) Operators' wages, sick leave, vacations
(c) Fuel and oil for bus fleet
(d) Other transportation expenses
(e) Tickets, transfers, zone checks.
(f) Charter salaries and expenses
$0.033215 Claims and Safety:
(a)
(b)
(c)
(d)
(e)
Salaries and expenses
Public Liability and Property DPr-age Insurance
(We are self -insured up to first $25,000)
Injuries and damages (reserve for accident claims)
Workmen's Compensation Insurance -
Fire and theft Insurance
$0.193560 Administrative and General Expenses:
$r 041145
062459
(a)
(b)
(c)
(d)
(f)
(g)
(h)
(i)
(j)
Salaries and expenses for general office personnel
Legal expense
Supplies and expense for general office
Communications expense
Outside auditing
Raalth and welfare expense
Purchasing and stores
Other general expense
Salaries and expenses
Salaries and expenses
Pension Expense - Actual
Taxes:
Includes taxes on gasoline,
payroll taxes
51.553949 TOTAL
expense
for personnel department
for public infoiivati.on
benefit payment
diesel fuel, oil and the normal
Exhibit "A" Revised
May 24, 1976
Page 5 of 7
SAN DIEGO TRANSIT CORPORATION
CITY OF NATIONAL CITY
FISCAL 1975-76 ROUTE DESCRIPTION
ROUTE L within NATIONAL CITY
Southbound via Harbor Dr from the City limits, left 8th St.,
right Highland Avenue to City limits. 3.1 miles.
Northbound via Highland Ave. from the City limits, left
8th St., right Harbor Dr. to City limits. 3.1 miles.
ROUTE 0 within NATIONAL CITY
Northbound from the City limits at National Ave. south of
35th St., via National Ave. to the City limits at Division St.
and Main St. 2.65 miles.
Southbound from City limits at Division St. and Main St.
via Main St., right National Ave. to the City limits south of
35th St. 2.65 miles.
ROUTE 12 within NATIONAL CITY
From City limits at 18th St. and Rachael Ave., via left
18th St., left Granger Ave. to the City limits at 24th St. Then
from City limits on Orange, via ahead Orange, left 20th St., right
Prospect St., left 18th St., left "L" Ave., right 24th St., right
Cleveland. Ave., right l3th St., left National Ave., right 12th St.,
left "B" Ave., left Plaza Blvd., right National Ave., right 8th St.,
right Highland Ave., left Plaza Blvd., left Palm Ave., right 4th St.,
right Euclid Ave., left 8th St., leave City limits on 8th St.
Returning enter City limits at Boxer Rd. and Manchester St.,
right Plaza Blvd., left 8th St., right Euclid Ave., left 4th St.,
left Palm Ave., right Plaza Blvd., right Highland Ave., left 8th St.,
left Plaza Blvd., right "B" Ave., right 12th St., left National Ave.,
right 18th St., right Prospect St., left 20th St. and right Orange
to the City limits. Then from the City limits on Granger via ahead
Granger Ave., right 18th St., leave City limits at 18th St. and
Rachael Ave. 19.2 miles.
Exhibit "A" Revised
May 24, 1976
Page 6 of ;7
CITY OF NATIONAL CITY
FISCAL 1975-76 ROUTE DESCRIPTION contd.
ROUTE 13 within NATIONAL CITY
Southbound via Highland Avenue from City limits, left 16th St.,
right "L" Avenue, left 30th St., ahead Sweetwater Road, left
Stockman St., right Cagle St., left Stockman St. to teiniinal
Stockman and Sweetwater Road.
Northbound from terminal Stockman St. and Sweetwater Rd.,
right Sweetwater R., ahead 30th St., right "L" Ave., left 16th St.,
right Highland Ave. to City limits. 7.9 miles.
ROUTE 100 within NATIONAL CITY September 14, 1975 through
June 30, 1976
Southbound from San Diego via Harbor Dr., left 8th St.,
right National, right 9th, right Roosevelt, left 8th and.I-5-South.
Northbound from Chula Vista via I-5, right 9th, left National,
left 8th and right Harbor. 6.75 miles.
Exhibit "A" Revised
May 24, 1976
Page 7 of 7