Loading...
HomeMy WebLinkAboutBid Proposal SpreadsheetCITY OF NATIONAL CITY - BID SUMMARY PROJECT NAME: NATIONAL CITY PARKS ADA ACCESS UPGRADES & PARK GARDEN rSPECIFICATION NO. 10-05 PROJECT FILE NO.: BID DATE: MONDAY, NOVEMBER 22, 2010 (it) 3:00 PM APPARENT LOW BIDDER: MJC Construction LOW BID AMOUNT (BASE+A+BL $212,407.50 ENGINEERS ESTIMATE (BASE+A+B)1 $282,745 NO. 6174 SIGNATURE CHECKLIST SUBCONTRACTORS ALL SIGNATURES ARE AFFIXED SUBCONTRACTORS TYPE & AMOUNT OF BOND BOND or CHECK ADDENDUMS TO BE ACKNOWLEDG AFFIDAVIT DISCLOSURE ADDENDUMS YES NONE NONE YES (BOND) 1,2,3,4,&4A 11/23/2010 SIGNATURE SUBCONTRACTORS SUBCONTRACTORS BOND CHECK AFFIDAVIT DISCLOSURE ADDENDUMS YES SIGNATURE YES Crown Fence SUBCONTRACTORS On -Line Striping SUBCONTRACTOR S YES (BOND) BOND CHECK AFFIDAVIT DISCLOSURE 1, 2, 3, 4,.& 4A ADDENDUMS Statewide Stripes N/A YES (BOND) 1,2,3,4,&4A QTY. UNIT 1 2 3 NO. ITEM Engineer's Estimate MJC Construction 3015 Sylvia St,, Bonita, CA 91902 ,619-472-5619 Palm Engineering Construction 3770 Hancock St, Ste H, SD, CA 92110 619-291-1495 3-D Enterprises, Inc. 11300 Sorrento Vly Rd #255, SD, CA 921' 858-202-0410 AVERAGE (3 LOWEST BIDDING CONTRACTORS OUT OFATOTAL OF8 UNIT COST TOTAL UNIT COST I TOTAL UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL BASE BID: 1 Mobilization I LS $ 10,000.00 $10,000.00 $5,000.00 $5,000.00 $3,000.00 $3,000.00 $6,000.00 $6000.00 $4,666.67 $4,666.67 2 Removal and Replacement of 4" thick sidewalk 3,335 SF $ 7.50 $25,012.50 $4.50 $15,007.50 $5.50 $18,342.50 $9.00 $30,015.00 $6.33 $21,121.67 3 Removal and Replacetnent of 6" thick sidewalk 850 SF $ 8.50 $7,225.00 $6.00 $5,100.00 $6.50 $5,525.00 $10.00 $8,500.00 $7.50 $6,375.00 4 Removal and Replacement of pedestrian ramps 4 EA $ 2,200.00 $8,800.00 $1,750.00 $7,000.00 $2,200.00 $8,800.00 $2,600.00 $10,400.00 $2,183.33 $8,733.33 5 New 4" Thick Sidewalk 4,795 SF $ 6.00 $28,770.00 $5.00 $23,975.00 $5.00 • $23,975.00 $5.00 $23,975.00 $5.00 $23,975.00 6 New pedestrian ramps 7 EA $ 2,200.00 $15,400.00 $1,500.00 $10,500.00 $1,100.00 $7,700.00 $1,300.00 $9,100.00 $1,300.00 $9,100.00 7 New 6" sidewalk edge curb 400 LF $ 25.00 $10,000.00 $10.00 $4,000.00 $12.00 $4,800.00 $10.00 $4,000.00 $10.67 $4,266.67 8 New galvanized metal hand rail 400 LF $ 25.00 $10,000.00 $45.00 $18,000.00 $30.00 $12,000.00 $45.00 $I8,000.00 $40.00 $16,000.00 9 Repave, restripe, and sign ADA Accessible parking spaces 9 EA $ 1,000.00 $9,000.00 $500.00 $4,500.00 $300.00 $2,700.00 $350.00 $3,150.00 • $383.33 $3,450.00 10 New 6' wide ADA Accessible chain link gate w/ lockable latch (West of U Street) 1 EA $ 1,000.00 $1,000.00 $1,600.00 $1,600.00 $1,900.00 $1,900.00 $2,000.00 $2,000.00 $1,833.33 $1,833.33 11 Water quality control 1 LS $ 2,500.00 $2,500.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00- $3,000.00 $3,000.00 $2,333.33 $2,333.33 BASE BID SUBTOTAL $127,707.50 $96,682.50 $90,742.50 $118,140.00 $101,855.00 Additive Bid "A" (Kimball Park): IA Removal and Replacement of 4" thick sidewalk 600 SF $ 7.50 $4,500.00 $6.00 $3,600.00 $5.50 $3,300.00 $9.00 $5,400.00 $6.83 $4,100.00 2A Removal and Replacement of 6" thick sidewalk 7,585 SF $ 8.50 $64,472.50 $7.00 $53,095.00 $6.50 $49,302.50 • $10.00 $75,850.00 $7.83 $59,415.83 3A Removal and Replacement of pedestrian ramps 4 EA $ 2,200.00 $8,800.00 $1,500.00 $6,000.00 S2,200.00 $8,800.00 $2,600.00 $10,400.00 $2,100.00 $8,400.00 4A New 4" Thick Sidewalk 200 SF $ 6.00 $1,200.00 $8.00 $1,600.00 $5.00 $1,000.00 $5.00 $1,000.00 $6.00 $1,200.00 5A New pedestrian ramps 5 EA $ 2,200.00 $11,000.00 $1,500.00 $7,500.00 $2,000.00 S10,000.00 $1,300.00 $6,500.00 $1,600.00 $8,000.00 6A New ADA detectable domes on 6" thick PCC 100 SF $ 15.00 $1,500.00 $20.00 $2,000.00 $35,00 $3,500.00 $40.00 $4,000.00 $31.67 $3,166.67 7A Cross gutter 850 SF $ 18.00 $15,300.00 $12.00 $10,200.00 $8.00 $6,800.00 $7.00 $5,250.00 $9.00 $7,650.00 8A Water quality control 1 LS $ 900.00 $900.00 $2,000.00 $2,000.00 $1,000.00 $1,000.00 $1,000.00 $1000.00 $1,333.33 $1,333.33 Additive Bid "A" SUBTOTAL $107,672,50 $85,995.00 $83,702.50 $109,400.00 $93,265.83 Additive Bid "B" (El Toyon Park Garden): 1B Clearing and Grubbing 1 LS $ 10,000.00 $10,000.00 $2,000.00 $2,000.00 $2,500.00 $2,500.00 $2,000.00 $2,000.00 $2,166.67 $2,166.67 3B New 6' chain link fencing 620 LF $ 25.00 $15,500.00 $25.00 $15,500.00 $27.50 $17,050.00 $23.00 $14,260.00 $25.17 $15,603.33 4B 6' wide ADA Accessible chain link gates with lockable latch 2 EA $ 600.00 $1,200.00 $2,000.00 $4,000.00 $900.00 $1 800.00 $750.00 $1 500.00 $1,216.67 $2,433.33 5B 12" chain link gate with lockable latch 1 EA $ 1,100.00 $1,100.00 $2,500.00 $2,500.00 $1,900.00 $1,900.00 $2,000.00 $2,000.00 $2,133.33 $2,133.33 6B 4" thick compacted decomposed granite 3,600 SF $ 2.50 $9,000.00 $1.20 $4,320.00 $5.00 $18 000.00 $2.00 $7,200.00 $2.73 $9,840.00 7B Synthetic wood edging for decomposed granite ADA path 705 LF $ 15.00 $10,575.00 $2.00 $1,410.00 $5.50 $3,877.50 $10.00 $7,050.00 $5.83 $4,1 12.50 Additive Bid "B" SUBTOTAL $47,375.00 $29,730.00 $45,127.50 $34,010.00 S36,289.17 CITY OF NATIONAL CITY - BID SUMMARY PROJECT NAME: NATIONAL CITY PARKS ADA ACCESS UPGRADES & PARK GARDEN SPECIFICATION NO. 10-05 PROJECT NO. 6174 FILE NO.: BID DATE: MONDAY, NOVEMBER 22, 2010 na, 3:00 PM APPARENT LOW BIDDER: MJC Construction LOW BID AMOUNT (BASE+A+B): $212,407.50 ENGINEERS ESTIMATE (BASE+A+B): $282,745 NO. 2C 3C ITEM Alternate Bid "C" (El Toyon Park Garden Fence): 6' tall welded wire mesh fence Ix I Ix I SIGNATURE CHECKLIST SUBCONTRACTORS ALL SIGNATURES ARE AFFIXED SUBCONTRACTORS TYPE 8, AMOUNT OF BOND BOND or CHECK ADDENDUMS TO BE ACKNOWLEDG AFFIDAVIT DISCLOSURE ADDENDUMS QTY. UNIT Enginee UNIT COST Welded wire mesh 6' wide ADA Accessible gates with lockable latch 620 LF $ 68.00 2 EA Welded wire mesh 12' double gate with lockable latch EA $ 1,000.00 $ 2,260.00 Alternate Bid "C" SUBTOTAL 2D Alternate Bid "D" (El Toyon Park Garden Fence): 6' tall vinyl coated chain link fence 6' wide ADA Accessible vinyl coated chain link gate with lockable latch 620 LF $ 30.00 2 EA $ 1,000.00 12' wide vinyl coated chain link double gate with lockable latch Alternate Bid "D" SUBTOTAL EA $ 2,000.00 BID TOTAL (Based on SUrII of Base Bid, Add. A and Add. B) 11/23/2010 YES SIGNATURE YES SIGNATURE YES NONE SUBCONTRACTORS Crown Fence SUBCONTRACTORS Statewide Stripes NONE SUBCONTRACTORS On -Line Striping SUBCONTRACTORS N/A YES (BOND) BOND CHECK YES (BOND) BOND CHECK YES (BOND) AFFIDAVIT DISCLOSURE I, 2, 3, 4, & 4A ADDENDUMS 12 3 4 & 4A ADDENDUMS 12 3 4 & A AFFIDAVIT DISCLOSURE 1 2 3 's Estimate MJC Construction 3015 Sylvia St., Bonita, CA 91902 619-472-5619 ' Palm Engineering Construction 3770 Hancock St, Ste H, SD, CA 92110 619-291-1495 3-D Enterprises, Inc. 11300 Sorrento Vly Rd 0255, SD, CA 921 858-202-0410 AVERAGE (3 LOWEST BIDDING CONTRACTORS OUT OF A TOTAL OF 8 TOTAL UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL $42,160.00 $30.00 $18,600.00 $25.00 $15,500.00 $25.00 $15,500.00 $26.67 $16,533.33 $2,000.00 $3,000.00 $6,000.00 $800.00 $1,600.00 $750.00 $1,500.00 $1,516.67 $3,033.33 $2,260.00 $5,000.00 $5,000.00 $1,750.00 $1,750.00 $2,000.00 $2,000.00 $2,916.67 $2,916.67 $46,420.00 $29,600.00 $18,850.00 $19,000.00 $22,483.33 $18,600.00 $40.00 $24,800.00 $37.00 $22,940.00 $33.00 $20,460.00 $36.67 $22,733.33 $2,000.00 $2,300.00 $4,600.00 $1,200.00 $2,400.00 $1,000.00 $2,000.00 $1,500.00 $3,000.00 $2,000.00 $2,800.00 $2,800.00 $2,500.00 $2,500.00 $2,000.00 $2,000.00 $2,433.33 $2,433.33 $22,600.00 $32,200.00 $27,840.00 $24,460.00 $28,166.67 $282,745 $212,407.50 $219,572.50 $261,550.00 $231,410.00