Loading...
HomeMy WebLinkAboutCost EstimateCITY OF NATIONAL CRY CITY ?-TALL AND CITY POLICE DEFT ELECTRICAL SYSTEM ASSESSMENT PROJECT 1' !NAME: FIRM: DESCR: OVERHEAD: PROFIT RATE: ;MULTIPLIER: City Hall and C.ty Pefice Department Electrical Assessment PROJECT W.O. NO.: JOB NO: DIRECT: BUREAU COST Na: 1.10 VERTAS NA ESTIMATE 180100.12 OORenl PM: BY PM DATE: SUBCONSJLTANTS: Byron Wade 1610) 244-3418 Bureau Verdes NA NA Matt Britten 1$58) 863-2005 Review and assessment or eluslilq elecld¢: systems for COY Hall TBD 17Ju-12 and the dty Pofica Department and assessment rayon `i` LABOR COSTS fi0TASK ND. TASK DESCRIPTION A B C D E F G Y J TOTAL HOURS COST % PROGRAM PRO..: T ASSOC ASST ENGR CAOD MODUT :MDR h Err.R EaR 1 TEM:s ANALYST SI,u $150.00 5125.00 ' 5700D0 S20A0 SPAM S7s.00 $75.00 CO!SILTANTS I7.0 TASK 1JkPROJECT MANAGEMENT TASK TOTAL 5500.00 1 Project Manapernenl and Admintration 4 4 5500.00 1% 0 S0.00 0% I 0 50.00 0% 0 slog 0% 2.0 TASK 2.D.ELECTRICAL SYS't6M ASSESSMENT ` TASK 'i OTAL $64,150.00 City Had Feality $32.650.00 0 $32.650.00 519E Ci11r Polxe Department FadIIy $31.500.00 0 P1.500.00 49% 0 S0.00 0% 0 50.00 0% TASK TOTAL $0A0 0 $0.00 0% 0 30.00 0% 0 $0.00 0% D 50.00 0% 0 30.00 09E TASK TOTAL 30.00 0 $0.00 0% 0 30.00 0% 0 30.00 0% 0 30.00 0% 0 $0.00 0% 0 $0.00 0% 0 $0.00 0% 0 $0.00 0% 0 $0.00 0% 0 $0.00 0% C $0.00 0% 0 '. $0.00 0% 0' $0.00 0% C. $0.00 0% 0 $0.00 0% C $0.00 0%! 0 $0.00 0% C $0.00 0% C' $0.00 0 C $0.00 0% C $0.00 0% D $0.00 0% 0 $0.001 0% 0 $0.00 0% J 0 $0.00 0%. 0 $0.00 0%I PROJECT LABOR TOTALS 0 4 0 0 0'' 01 0 0 D $64,150.00 4 $64,550.00 100% PERCENTAGES 00%J 100.0% 0.0% 0.C% 0.0%1 C.0%1 0.0% 0.0% 0.0% [DIRECT COSTS 090 .I TASK DESW3 T.O.N UNITS D!RECT COST W/MA?KUP % 1 ReprocuclionlGrephic Materials 2CC CC 220.00 40% 2 Detveiea ano Federal Egress 75.OG 82.50 15% 3 Partdn9 0.00 0.00 0% 4 Uileage 20C.00 220.00 40% S Review Fees 0 00 0.00 0% 6 Scanning 0.00 0.00 0% 7 Electronic Media I 25.00 27.50 5% 8 Egdpment Ree% 0.00 000 0% 9 Other 0.00 0.00 0% DIRECT COSTS TOTAL $500.00 550.00 100% TOTAL BUDGET I 1 1 f 1 $$5,200.110 �1017cel Assessners Budge! Prop:salse r.4s BUREAU VERITAS NORTH AMERICA. INC. 10620 Treena St.. SR 200 San Diego, CA 9213''' )858; 451-6100 7.17/2012 Pape 1 al I