HomeMy WebLinkAboutAttachment (Finance)General Obligation Bond Debt Service (Fund 259)
Tax Rate Computation for FY 2013-14
National City
Secured Valuation
Unsecured Valuation
HO Exemption
1 Net Secured Vatuation
3 Less Delinquency Allowance
4 Net after Delingency
5 Plus HOPTR
6 Prelim Adj Secured Valuation
7 Less Redevelopment Impact
8 Adj Sec Valuation Less
Redevelopment Impact
9 Anticipated Roll Corrections
10 Adj Sec Val for Rate
Computation
16 Computed Rate
17 Plus .0001
I CERTIFY THAT
Assessed
Rate Valuation
0.0119 2,999,540,899
0.0137 231,926,977
30,401,000
�y
2,999,540,899
0.00% -
2,999,540,899
30,401,000
3,029,941,899
3,029,941, 899
0.0200 59,990,818
2, 969, 951,081
0.0001
0.01178
0.01188
Fund No. 8065-60
FY13/14
Est. Revenue
356,345
31,751
388,096
11 Amount to be raised
12 Unsecured HOPTR
14 Unsecured Delinquency
15 Less Unsecured
Redevelopment Impact
16 Amount to be raised by
Secured Taxes
18a Tax rate times #4
18b Tax rate times HOPTR
19 Secured Proof
20 Raised by 1/100th mil
21,23 Taxes Raised
E ABOVE COMPUTED RATE + 1/100TH MIL IS A REASONABLE TAX RATE FOR THIS FUND
Tina Norrd
Financial ervices Officer
7/24/2013
Date
380,350
0
30,481
0
349,869
353,346
3,581
356,927
2,970
390,378