HomeMy WebLinkAboutTax Rate ComputationGeneral Obligation Bond Debt Service (Fund 259)
Tax Rate Computation for Fiscal Year 2015
National City
Secured Valuation
Unsecured Valuation
HO Exemption
1 Net Secured Valuation
3 Less Delinquency Allowance
4 Net after Delinqency
5 Plus HOPTR
6 Prelim Adj Secured Valuation
7 Less Redevelopment Impact
8 Adj Sec Valuation Less
Redevelopment Impact
9 Anticipated Roll Corrections
10 Adj Sec Val for Rate
Computation
16 Computed Rate
17 Plus .0001
Assessed
Rate Valuation
0.0096 3,126,873,039
0.0137 202,268,742
30,097,200
3,126,873,039
0.00% -
3,126,873,039
30,097,200
3,156, 970,239
FY14/15
Est. Revenue
299,867
27,691
3,156,970,239
0.0200 62,537,461
3,094,432,778
0.00949
0.0001 0.00959
327,558
Fund No. 6065-50
PY Rate Change:
11 Amount to be raised
12 Unsecured HOPTR
14 Unsecured Delinquency
15 Less Unsecured
Redevelopment Impact
16 Amount to be raised by
Secured Taxes
18a Tax rate times #4
18b Tax rate times HOPTR
19 Secured Proof
20 Raised by 1/100th mil
21,23 Taxes Raised
I CERTIFY THAT THE ABOVE COMPUTED RATS + 1/100TH MIL IS A REASONABLE TAX RATE FOR THIS FUND
Ed Prendell
Budget Analyst
7lzj �o/�
Date
19.41 %
320,294
0
26,583
0
293,711
296,740
2,856
299,596
3,094
329,274