HomeMy WebLinkAbout2016 CON HA National Community Renaissance of CA - Vista Del Sol Apts Letter of CommitmentChairman
Ron Morrison
Board Members
Jerry Cano
Alejandra Sotelo-Solis
Mona Rios
Albert Mendivil
June 8, 2016
PCbR�0R t 7
Community Development Commission
Housing Authority
Kevin Chin
National Community Renaissance of California
9421 Haven Ave
Rancho Cucamonga, CA 91730
SUBJECT: COMMITMENT LETTER FOR VISTA DEL SOL
Dear Mr. Chin:
I am pleased to inform you that on June 7, 2016, the Community Development Commission -
Housing Authority (CDC -HA) approved commencing negotiations for an assignment and
assumption agreement of up to $7,646,055 in CDC -HA Loans currently encumbering the Vista
del Sol property (Property) by National Community Renaissance of California (NCRC) or a
NCRC formed limited partnership, subject to mutually acceptable terms.
To enable the refinance and rehab of the Property, the CDC -HA funds will be made available as
a new loan under the following terms:
• Loan Amount —Up to $7,646,055 which is the loan balance and accrued interest of the
CDC Residual Receipts Loan and CDC Rehabilitation loan as of December 31, 2015.
• Interest Rate — 3% simple per annum;
• Term of Affordability — 57 years from the date the Assignment & Assumption
Agreement and related documents are executed;
• Term of the Loan — 57 years from the date the Assignment & Assumption Agreement
and related documents are executed;
• Repayment: Annual payments based on a to -be -determined percentage of residual
receipts to be defined in the assignment and assumption agreement and related
document; and,
• Collateral: Deed of trust secured by the land and improvements.
The New Loan will be non -recourse and subject to meeting all CDC -HA requirements and
acceptance of due diligence documentation. If you have any questions, please contact Carlos
Aguirre, Community Development Manager at 619-336-4391.
Sincerely,
Q�-
Ron Morrison
Chairman
140 East 12th Street, Suite B, National City, CA 91950-6530
Telephone: (619) 336.4254 Fax: (619) 336.4292
RESOLUTION NO. 2016 — 37
RESOLUTION OF THE COMMUNITY DEVELOPMENT COMMISSION -HOUSING
AUTHORITY ("CDC -HA") OF THE CITY OF NATIONAL CITY AUTHORIZING
THE CHAIRMAN TO EXECUTE A LETTER OF COMMITMENT APPROVING
THE COMMENCEMENT OF NEGOTIATIONS FOR AN ASSIGNMENT AND
ASSUMPTION AGREEMENT OF UP TO $7,646,055 IN CDC -HA LOANS
SUBJECT TO MUTUALLY ACCEPTABLE TERMS THAT WILL ENABLE
THE REFINANCING AND REHABILITATION OF VISTA DEL SOL
APARTMENTS LOCATED AT 1545 "Q" AVENUE IN NATIONAL CITY
WHEREAS, National Community Renaissance of California ("NCRC") intends to
submit a tax-exempt bond application for Vista Del Sol (the "Property") due June 14, 2016 as
part of a new plan to refinance and rehabilitate the multi -family complex located at 1545 "Q"
Avenue consisting of 132 units; and
WHEREAS, NCRC acquired and rehabilitated the Property with financial
assistance from the Community Development Commission of the City of National City ("CDC")
in 1998; and
WHEREAS, NCRC has approached the Community Development Commission -
Housing Authority ("CDC -HA"), as the Housing Successor Agency to the CDC, to obtain a
Commitment Letter (the "Letter") to enable CDC-HA's existing loan(s) to be assigned to and
assumed by NCRC or a NCRC formed limited partnership as a new loan (the "New Loan"); and
WHEREAS, the New Loan would be up to $7,646,061, which is the loan balance
and accrued interest of the CDC -HA Residual Receipts Loan and CDC -HA Rehabilitation Loan
as of December 31, 2015, and no additional or new CDC -HA funding is contemplated or
proposed in this Letter; and
WHEREAS, the current levels of affordability at the Property would be extended
for an additional 57 years from the date the Assignment and Assumption Agreement and related
documents are executed.
NOW, THEREFORE, BE IT RESOLVED that the Community Development
Commission -Housing Authority of the City of National City hereby authorizes the Chairman to
execute a Letter of Commitment approving the commencement of negotiations for an
Assignment and Assumption Agreement of up to $7,646,055 in CDC -HA loans subject to
mutually acceptable terms that will enable the refinancing and rehabilitation of Vista del Sol
Apartments located at 1545 "Q" Avenue in National City. A copy of the Commitment Letter is on
file in the office of the City Clerk.
PASSED and ADOPTED this 7th day of June,
ATTEST:
Leslie Deese, Secretary
on Morrison, Chairman
I: udia Gacit a Si
General oun.el
Passed and adopted by the Community Development Commission — Housing Authority
of the City of National City, California, on June 7, 2016 by the following vote, to -wit:
Ayes: Boardmembers Cano, Mendivil, Morrison, Rios, Sotelo-Solis.
Nays: None.
Absent: None.
Abstain: None.
AUTHENTICATED BY: RON MORRISON
Chairman, Housing Authority
Secretary, Housing Au ority
By:
Deputy
I HEREBY CERTIFY that the above and foregoing is a full, true and correct copy of
RESOLUTION NO. 2016-37 of the Community Development Commission — Housing
Authority of the City of National City, California, passed and adopted on June 7, 2016.
Secretary, Housing Authority
By:
Deputy
CITY OF NATIONAL CITY, CALIFORNIA
cao\6-a9
-\ -' -
COMMUNITY DEVELOPMENT COMMISSION -HOUSING AUTHORITY
COUNCIL AGENDA STATEMENT
1EETING DATE: June 7, 2016
AGENDA ITEM NO. 30
ITEM TITLE:
Commission -Housing
a Letter of Commitment
and Assumption Agreement
that will enable the refinancing
in National City.
Dev. Mgr.
APPROVE
Report
Authority of the City of National City
approving the commencement of
of up to $7,646,055 in CDC -HA loans
and rehabilitation of Vista del Sol
DEPARTMENT: Housing, rants, & Asset
Ma ge nt
Resolution of the Community Development
authorizing the Chairman to execute
negotiations for an Assignment
subject to mutually acceptable terms
Apartments located at 1545 Q Ave
PREPARED BY: Carlos Aguirre, Community
PHONE: 619-336-4391
EXPLANATION:
See Attachment No. 1 Background
FINANCIAL STATEMENT:
APPROVED:
APPROVED:
Finance
MIS
See Attachment No. 1
ACCOUNT NO.
ENVIRONMENTAL REVIEW:
FINAL ADOPTION:
N/A
ORDINANCE: INTRODUCTION:
STAFF RECOMMENDATION:
Adopt the Resolution.
BOARD / COMMISSION RECOMMENDATION:
jN/A
ATTACHMENTS:
"0vUZ\0\1 N0.
r40\6.2 J
Attachment No. 1: Background Report
Attachment No. 2: Letter of Commitment
Attachment No. 3: Resolution
Attachment No. 1
REFINANCE OF VISTA DEL SOL (FORMERLY "Q" AVENUE COMMUNITY)
BACKGROUND
National Community Renaissance of California (NCRC) intends to submit a tax-exempt
bond application for Vista Del Sol (Property) due June 14, 2016 as part of a new plan to
refinance and rehab the Property. The Property, located at 1545 "Q" Avenue, National City, CA
91905, is a 132 unit collection of apartment buildings which NCRC' acquired and rehabbed with
financial assistance from the Community Development Commission of the City of National City
(CDC) in 1998.
As part of its bond application, NCRC has approached the Community Development
Commission -Housing Authority (CDC -HA), as the Housing Successor Agency to the CDC, to
obtain a Commitment letter to enable CDC-HA's existing loan(s) to be assigned to and assumed
by NCRC or a NCRC formed limited partnership as a new loan (New Loan) under the following
terms:
• Loan Amount —Up to $7,646,061" which is the loan balance and accrued interest of the
CDC -HA Residual Receipts Loan and CDC -HA Rehabilitation loan as of December 31,
2015. (No additional or new CDC -HA funding is contemplated or proposed in this
Commitment Letter);
• Interest Rate — 3% simple per annum;
• Term of Affordability — 57 years from the date the Assignment & Assumption
Agreement and related documents are executed;
• Term of the Loan — 57 years from the date the Assignment & Assumption Agreement and
related documents are executed;
• Repayment: Annual payments based on a to -be -determined percentage of residual
receipts to be defined in the assignment and assumption agreement and related document;
and,
• Collateral: Deed of trust secured by the land and improvements.
The New Loan will be non -recourse and subject to meeting all CDC -HA requirements and
acceptance of due diligence documentation. Attachment No. 2 is the Commitment Letter for the
bond application.
The proposed Sources & Uses under the refinancing plan is on the following page.
1 of 2
Attachment No. 1
SOURCES OF FUNDS Total
First Mortgage $ 8,236,695
Deferred Dev Note 174,392
General Partner Equity 100
Refinance Loan -
CDC of City of National City Loans (Assumption) 7,646,061
Seller Canyback Loan (NCRC) 2,895,295
Grants and Federally -Subsidized Loans:
All grant proceeds and BMIR Loans used to finance costs in eligible basis
Historic Credits -
Limited Partner Equity 8,585,157
TOTAL SOURCES OF FUNDS 27,537,699
USES OF FUNDS
Land and Building Acquisition
Construction "Hard" Costs
Contractor and Developer Fees
Soft Costs
12,484,626
7,149,660
2,438,891
5,464,522
TOTAL USES OF FUNDS $ 27,537,699
Under the proposed refinancing and rehab plan, NCRC intends to secure tax exempt bond
and tax credit allocations in the 2nd half of 2017, close financing and begin rehabilitation of Vista
del Sol in late 2017 or early 2018.
In summary staff is recommending approval of the above terms in the Commitment
Letter and authorization to execute the Commitment Letter and initiate negotiations with NCRC
and draft related documents as needed.
' NCRC (formerly Southern California Housing Development Corporation) is the developer and property manager of
the Property and through its affiliate, The Southern California Housing Development Corporation of Orange,
formed Copper Hills Apartments Limited Partnership, to own the Property for tax credit syndication purposes.
" CDC Residual Receipts Loan Balance as of December 31, 2015 - $973,707: CDC Accrued Interest as of December
31, 2015 - $2,434; CDC Rehabilitation Loan Balance as of December 31, 2015 - $4,454,037; CDC Accrued Interest as
of December 31, 2015 - $2,215,883.
2 of 2
Attachment No. 2
CALIFORNIA --
NATIONAL' , C.',
r JJ!J1
IN CORPORA1t%n
June 8, 2016
Kevin Chin
National Community Renaissance of California
9421 Haven Ave
Rancho Cucamonga, CA 91730
SUBJECT: COMMITMENT LETTER FOR VISTA DEL SOL
Dear Mr. Chin:
I am pleased to inform you that on June 7, 2016, the Community Development
Commission -Housing Authority (CDC -HA) approved commencing negotiations for an
assignment and assumption agreement of up to $7,646,055 in CDC -HA Loans currently
encumbering the Vista del Sol property (Property) by National Community Renaissance
of California (NCRC) or a NCRC formed limited partnership, subject to a mutually
acceptable terms.
To enable the refinance and rehab of the Property, the CDC -HA funds will be made
available as a new loan under the following terms:
• Loan Amount —Up to $7,646,055 which is the loan balance and accrued interest
of the CDC Residual Receipts Loan and CDC Rehabilitation loan as of December
31, 2015.
• Interest Rate — 3% simple per annum;
• Term of Affordability — 57 years from the date the Assignment & Assumption
Agreement and related documents are executed;
• Term of the Loan — 57 years from the date the Assignment & Assumption
Agreement and related documents are executed;
• Repayment: Annual payments based on a to -be -determined percentage of
residual receipts to be defined in the assignment and assumption agreement and
related document; and,
• Collateral: Deed of trust secured by the land and improvements.
The New Loan will be non -recourse and subject to meeting all CDC -HA requirements
and acceptance of due diligence documentation. If you have any questions, please
contact Carlos Aguirre, Community Development Manager at 619-336-4391.
Sincerely,
Ron Morrison
Chairman
Community Development Commission -Housing Authority
140 E. 12th St., Ste. B National City, CA 91950-6530
RESOLUTION NO. 2016 —
RESOLUTION OF THE COMMUNITY DEVELOPMENT COMMISSION -HOUSING
AUTHORITY ("CDC -HA") OF THE CITY OF NATIONAL CITY AUTHORIZING
THE CHAIRMAN TO EXECUTE A LETTER OF COMMITMENT APPROVING
THE COMMENCEMENT OF NEGOTIATIONS FOR AN ASSIGNMENT AND
ASSUMPTION AGREEMENT OF UP TO $7,646,055 IN CDC -HA LOANS
SUBJECT TO MUTUALLY ACCEPTABLE TERMS THAT WILL ENABLE
THE REFINANCING AND REHABILITATION OF VISTA DEL SOL
APARTMENTS LOCATED AT 1545 "Q" AVENUE IN NATIONAL CITY
WHEREAS, National Community Renaissance of California ("NCRC") intends to
submit a tax-exempt bond application for Vista Del Sol (the "Property") due June 14, 2016 as
part of a new plan to refinance and rehabilitate the multi -family complex located at 1545 "Q"
Avenue consisting of 132 units; and
WHEREAS, NCRC acquired and rehabilitated the Property with financial
assistance from the Community Development Commission of the City of National City ("CDC")
in 1998; and
WHEREAS, NCRC has approached the Community Development Commission -
Housing Authority ("CDC -HA"), as the Housing Successor Agency to the CDC, to obtain a
Commitment Letter (the "Letter") to enable CDC-HA's existing loan(s) to be assigned to and
assumed by NCRC or a NCRC formed limited partnership as a new loan (the "New Loan"); and
WHEREAS, the New Loan would be up to $7,646,061, which is the loan balance
and accrued interest of the CDC -HA Residual Receipts Loan and CDC -HA Rehabilitation Loan
as of December 31, 2015, and no additional or new CDC -HA funding is contemplated or
proposed in this Letter; and
WHEREAS, the current levels of affordability at the Property would be extended
for an additional 57 years from the date the Assignment and Assumption Agreement and related
documents are executed.
NOW, THEREFORE, BE IT RESOLVED that the Community Development
Commission -Housing Authority of the City of National City hereby authorizes the Chairman to
execute a Letter of Commitment approving the commencement of negotiations for an
Assignment and Assumption Agreement of up to $7,646,055 in CDC -HA loans subject to
mutually acceptable terms that will enable the refinancing and rehabilitation of Vista del Sol
Apartments located at 1545 "Q" Avenue in National City. A copy of the Commitment Letter is on
file in the office of the City Clerk.
PASSED and ADOPTED this 7ch day of June, 2016.
Ron Morrison, Chairman
ATTEST: APPROVED AS TO FORM:
Leslie Deese, City Clerk Claudia Gacitua Silva
General Counsel
�fftRAiEO � � '1
CITY OF NATIONAL CITY
Office of the City Clerk
1243 National City Blvd., National City, California 91950-4397
619-336-4228
Michael R. Dalla, CMC - City Clerk
NATIONAL RENAISSANCE OF CALIFORNIA
Letter of Commitment
Vista Del Sol Apartments
Carlos Aguirre (Housing & Grants) Forwarded
Copy of the Letter of Commitment to National Renaissance of CA.