HomeMy WebLinkAboutWhillock Contracting Inc. Paradise Creek Park Site Remediation and Improvements, CIP No. 18-07 - Change Order #20 - 2019PROJECT PROFESSIONALS CORPORATION
CHANGE ORDER MEMORANDUM
November 14, 2019
To: Stephen Manganiello
Director of Engineering & Public Works/City Engineer
Engineering and Public Works Department
City of National City
From: Alex Preciado
Project Manager
Project Professionals Corp
Project: Paradise Creek Park Site Remediation & Improvements
CIP No.: 18-07
Subject: Change Order No. 20
Change Order No. 20 provides for:
The procurement and installation of approximately 1,200 linear feet of permanent fencing to achieve concurrence
with U.S. Fish and Wildlife Service and California Department of Fish and Wildlife requirements. All requirements
were listed on the draft Environmental Impact Report for the Westside Specific Plan.
Supporting Information:
Change Order #14 captured permanent fencing to be manufactured with Sch.40 pipe with an outside
diameter of 1.9 inches per the attached Gabion Wall Railing Exhibit. After an RFI was submitted by the
Contractor regarding the size of the handrail piping, it was confirmed that the outside diameters of the piping
were not clear in the Handrail Exhibit. Due to this confusion, the contractor submitted their bid for a 1.5 inch
outside diameter pipe instead of the needed 1.9" outside diameter pipe. After discussion with the Landscape
Architect, it was determined that the sch.40 pipe (1.9" OD) will need to be installed to meet the
requirements of U.S Fish and Wildlife Service and California Department of Fish and Wildlife. This Change
Order will supersede all permanent fencing details and pricing in Change Order #14.
Time Adjustment:
It is recommended that 0 working days be added to the contract time.
Cost Adjustment:
The additional cost for Sch. 40 (1.9" OD) Permanent Fencing $3,595.36
l
.... "kin
Prol ct Manager Date
CALIFORNIA
NATIONAL CIS
INCORPORATV) '
PARADISE CREEK PARK SITE REMEDIATION & IMPROVEMENTS CHANGE ORDER NO. 20
CIP NO. 18-07 November 14, 2019
Contractor: Whillock Contracting Inc.
PO Box 2322
La Mesa, CA 91943
This Change Order modifies Contractor's and the City's obligations and rights under the
abovementioned contract. This change order is not effective until approved by the City.
Time adjustment:
Zero (0) working days are added to contract time for the procurement and installation of permanent
fencing.
Cost of Change Order:
The City and the Contractor agree that the contractor shall proceed with
procuring and installing approximately 1,200 linear feet of permanent Sch. 40
(1.9" OD) fencing per the attached Gabion Wall Railing Exhibit. The total lump
sum price of $98,802.73 in CCO #14 increased by $3,595.36 to total to an agreed
lump sum price of $102,398.09 for permanent fencing. The City and the
Contractor agree that the total agreed lump sum will be offset by the cost
reduction for Bid Line Item #11 — Impacted Soil Handling.
$3,595.36
r
Recommended by Project Manager: ...INDate:
,iq I
11
By signing this Change Order the Contractor confirms that he/she is completely familiar with and has fairly
negotiated its price, terms and conditions. If this Change Order is approved, Contractor will provide all of the
equipment, materials and labor necessary to provide a complete work as described above at that the price
stated herein. Contractor confirms that the price is fair and complete and represents all costs associated with
the work, including but not limited to all equipment, materials, labor, supervision, overhead, fees, bonds,
insurance, profit, etc. and that there will be no further compensation. All of the terms and conditions of the
original contract documents are incorporated herein. The signer for the Contractor confirms that he/she is
authorized to bind the Contractor to this Change Order.
Agreed and Accepted by Contractor
(Print Name and Title)
Date: J J 2,6 —/ Q
Approved by City Engineer: -
Date: / 2 //' h
Approved by City Manage :
(Required for change orders $25,000 and above)
Date:
4— CALIFORNIA
NATIONAL, clay
� e oitic
fl CORPORATLD
PARADISE CREEK PARK SITE REMEDIATION & IMPROVEMENTS CHANGE ORDER NO. 14
CIP NO. 18-07
DATE: -
WORK PERFORMED BY: Whillock Contracting
DESCRIPTION OF WORK: Permanent Fencing Fabrication & Installation Analysis
ACCOUNTING FOR TIME, MATERIALS, AND EQUIPMENT
LABOR
Unit
Qty
Wage
Total
Sub -Total Labor:
- !n (27.02%):
Labor Markup (20%):
TOTAL LABOR:
$
$
MATERIALS
Unit
Qty
Rate
Total
Sub -Total Materials:
Taxes (8.5)
Materials Markup (15%):
TOTAL MATERIALS:
$
EQUIPMENT
Unit
Qty
Rate
Total
Sub -Total Equipment: -
Equipment Markup (15%): -
TOTAL EQUIPMENT:
SUB TOTAL:
$
$
SUBCONTRACTOR
Unit
Qty
Rate
Total
1)
Inline Fence
LS
1.00
97, 521.99
Sub -total Subcontractor:
Prime Contractor Markup (5%):
97,521.99
$ 97, 521.99
$ 4,876.10
TOTAL SUBCONTRACTOR:
$ 102,398.09
GRAND TOTAL:
$ 102,398.09
$
IN-LIN�
TO CONTRACTOR:
WHILLOCK CONTRACTING
CONTRACT TITLE:
PARADISE CREEK PARK EXPANSION
CONTRACT NUMBER:
CIP #18-07
IN -LINE MASTER BID SHEET
REVISED 11-12-19 (1.9 - 1-7/8 Sch 40) from 1-1/2 Dia
CELEBRATING
DESCRIPTION OF WORK:
2-LINE BARRIER RAIL CHANGED COST FROM 1-1/2" DIA UP TO 1.9 - 1-7/8" Sch 40 material increase and galvanizing increase $3,424.15
# ITEMS OF WORK
BREAKDOWN OF DIRECT COST
QTY UNIT MATERIALS LABOR
EQUIPMENT
Unit Cost Total Cost i Unit Cost
Total Cost
Unit Cost
Total Cost
1
See Attached Shop Labor
1
LS
$32,298.64 $32,298.64
2
See Attached Field Labor
1
LS
$15,806.71 $15,806.71
3
See Attached Material
1
LS
$45,375.09
$45,375.09
4
See Attached Equipment
1
LS
$4,041.55
Total,
$4,041.55
$4,041.55
Direct Cost
Total
$45,375.09
Total
$48,105.35
5
6
7
8
9
10
11
Direct Materials
Material O/H
Direct Labor
Labor O/H
Direct Equipment
Equip O/H
Subtotal (Add Lines 5-10)
IN -LINE WORK
— $45,375.09
$0.00
JAM $48,105.35
$0.00
-1411.1 $4,041.55
$0.00
MI 597,521.99
12 Direct Materials
13 Direct Labor
14 Rental Equipment
15 Subtotal (Add Lines 12-14)
SUBCONTRACTOR'S WORK
$0.00
$0.00
$0.00
$0.00
17
18
19
20
21
22
23
24
In -Lines Work
Subcontractors Work
SUBTOTAL (Add Lines 17-18)
Overhead on Subcontractor
SUBTOTAL (Add Lines 19-20)
In -Line Profit (as determined)
SUBTOTAL (Add Lines 46-47)
In -Lines Bond Premium
25
TOTAL C/O COST (Add Lines 23-24)
Estimator:
SUMMARY
$97,521.99
$0.00
$97,521.99
0% $0.00
$97,521.99
$0.00
$97,521.99
0% $0.00
$97,52.1.99
David Ortiz
Date: 11/12/2019
CALIFORNIA
NATIONAL, Grill
V1131 .
INCORPORATED
PARADISE CREEK PARK SITE REMEDIATION & IMPROVEMENTS CHANGE ORDER NO. 14
CIP NO. 18-07
DATE: -
WORK PERFORMED BY: Whillock Contracting
DESCRIPTION OF WORK: Permanent Fencing Fabrication & Installation Analysis
ACCOUNTING FOR TIME, MATERIALS, AND EQUIPMENT
LABOR
Unit
Qty
Wage
Total
$
Sub -Total Labor:
- n (27.02%):
Labor Markup (20%):
TOTAL LABOR:
$
MATERIALS
Unit
Qty
Rate
Total
Sub -Total Materials:
Taxes (8.5)
Materials Markup (15%):
TOTAL MATERIALS:
$
$
$
EQUIPMENT
Unit
Qty
Rate
Total
Sub -Total Equipment:
Equipment Markup (15%):
TOTAL EQUIPMENT:
$
SUB TOTAL:
$
SUBCONTRACTOR
Unit
Qty
Rate
Total
1)
Inline Fence
LS
1.00
94,097.84
Sub -total Subcontractor:
Prime Contractor Markup (5%):
94,097.84
$ 94,097.84
$ 4,704.89
TOTAL SUBCONTRACTOR: $ 98,802.73
GRAND TOTAL:
$ 98,802.73
TO CONTRACTOR:
WHILLOCK CONTRACTING
CONTRACT TITLE:
PARADISE CREEK PARK EXPANSION
CONTRACT NUMBER:
CIP #18-07
DESCRIPTION OF WORK:
HANDRAIL
1
2
-a. ITEMS OF WORK
See Attached Shop Labor
See Attached Field Labor
QTY
1
1
3
See Attached Material
1
IN -LINE MASTER BID SHEET
REVISED WITH 20D ADDED 8-17-19
OZ1C-Ca2--NALCCP 4114 C:C75\--
BREAKDOWN OF DIRECT COST
UNIT
LS
MATERIALS
Unit Cost Total Cost
$41,950.94
$41,950.94
4
See Attached Equipment
1
LS
Direct Cost
Total, $41,950.94
LABOR EQUIPMENT
Unit Cost Total Cost Unit Cost Total Cos t
$32,298.64 $32,298.64
$15,806.71 $15,806.71
MeV�.�
$4,041.55 $4,041.55
Total $48,105.35 Total $4,041.55
N-LINE WORK
5 Direct Materials
6 Material OM
7 Direct Labor
8 Labor O/H
9 Direct Equipment
10
Equip O/H
11 Subtotal (Add Lines 5-10)
_Al$41,950.94
$0.00
$48,105.35
$0.00
( $4,041.55
$0.00
$94,097.84
12
Direct Materials
13
14
15
Direct Labor
Rental Equipment
Subtotal (Add Lines 12-14)
SUBCONTRACTOR'S WORK
$0.00
$0.00
$0.00
$0.00
17
18
In -Lines Work
Subcontractors Work
$94,097.84
19
20
SUBTOTAL (Add Lines 17-18)
Overhead on Subcontractor
21
22
23
24
SUBTOTAL (Add Lines 19-20)
In -Line Profit (as determined)
SUBTOTAL (Add Lines 46-47)
In -Lines Bond Premium
25 TOTAL C/O COST (Add Lines 23-24)
Estimator:
0%
0%
$0.00
$94,097.84
Ortiz
$0.00
$94,097.84
$0.00
$94,097.84
$0.00
$94,097.84
Date: 7/25/2019
FlNISH SURFA
BEVELED EDGE
DG PA
INT CLEAN
PATH SIDE
;Ilaal-il'1 1i=.,i=1%,.u�1N=n=u=ii=:iT=ic•.iTi_.r:=.u_=;ji A sPorwELocursoacAly.
..,.. II=.i...1=1.i1'��.11:���11.i n �LI!?1011=1*Ii ��If.-1131,„ T�:II-II:-I!T�I'.11 �� 11:� • l' SPIKE TO CREEK SIDE OF POST CREEK SIDE
•II.M11=11=11=11=11'411%=IMIIMIIi11-411=11=11=11=11=11 Is:1— �.�l, / PSI CONC. FTG .-POUR
JI11 1111:1111.1 11011±.11=:IMU:II IIL �1II:II:II:11:II:ILIl71:Ilal:II ,I ti i. ,IIri. 1ISHGRADE ® SOIL CAP
1 =1-11 11 1111=11 1r II=II II-Il I1 11,-,1I=11 II II.-- 11 I n_ I-II:=1I=il=
.�;•;>" •;` *;*�i�`%`p` i ` i i� i %`�i�``�p`'p``p`;i�`�i i�`` `�``�``✓``� �`` L _.
- . , v,L"' `'l �i'!i'•li•li••'i •li •li •li�lipliQ`!i`�li��!i�!i`�li�!i��G��i j��j\;\ ••�� • \����j�•
JO'
1-117 DIA SCH 40 GALV. PIPE
HANDRAIL AND MID -RAIL
1-12' DIA SCH 40 GALV. PIPE POSTS
5-0' O.C: CENTER IN CONCRETE FTG.
#B GALV. WIRE TIES TOP & BOTT.
GABION WALL
r DIA x 36' 2500 PSI CONC.
FTG.
SECTION
OGABION WALL
SECTION
4
PATHSIDE ELEVATION -A
SCALE: 12'= r-0'
1-12' DIA. SCH 40 GALV. PIPE
HANDRAIL AND MID -RAIL
1-12' DI0. SCH 40 GALV. PIPE
POSTS ® 5 0' 0.C.- CENTER
IN CONCRETE FTG.
GABION BASIO=T
FINISH SURFACE
LS CORPORATION
TRANSMITTAL COVER
To: National City Engineering Department
Project Name: Paradise Creek Park Phase III
CIP No.: 18-07
ITEMS DELIVERED:
Change Order #20
0 ILai
-
u' ILL
u ej
CrC.D 0
N
w
Delivered by: (Ncevnv,0 f Project Professionals Corporation
Received by:
Date:
CITY OF NATIONAL CITY
Office of the City Clerk
1243 National City Blvd., National City, California 91950-4397
619-336-4228
Michael R. Dalla, CMC - City Clerk
WHILLOCK CONTRACTING
Paradise Creek Park Site Remediation & Improvements,
CIP No. 18-07
Change Order #20
Judith Hernandez (Engineering/Public Works) forwarded a copy of the Change Order to
Whillock Contracting.