HomeMy WebLinkAbout2022 CON Tri-Group Construction Inc. - Citywide Safe Routes to School CIP No. 19-04 Change Order No. 5!l4 lliONNIA
NATIONALCITY
-----,-E4r122:10ercr?)
Citywide Safe Routes to School
CIP No: 19-04
Contractor: Tn-Group Construction Inc.
CHANGE ORDER NO.
October 271 2022
Reason/Purpose for this Change Order:
The contractor was directed to construct additional C-9 wall and handrail behind sidewalk.
The City of National City and Contractor agree to the following change to the original Contract
The City has directed the contractor to construct an additional 31 LF of C-9 wall and handrail at the NW corner
of Newell & 22nd. All related costs have been authorized at the agreed lump sump price listed below.
Original Contract Amount
Net change by previously authorized Change Orders
Subtotal ..
Amount of this change order ....•
New contract amount
W rkin days added: Working days subtracted: 0 Percent change in Contract to date 2.72%
- IMO
Submitted by:
-5-23`
Date
Approved by:
inn_
By signing this Change Order the Contractor confirms that he/she is completely familiar with its terms and conditions and has fairly
negotiated its price, terms and conditions. If this Change Order is approved, Contractor will provide all of the equipment, materials and
labor necessary to provide a complete work as described above at that the price stated herein. Additionally, Contractor confirms that the
price is fair and complete and represents all costs associated with the work, including but not limited to all equipment} materials, labor,
supervision, overhead, fees, bonds, insurance/ profit, etc. and that there will be no further compensation. All of the terms and conditions
of the original contract documents are incorporated herein. (2 originals: 'I for City Clerk I for Contractor)
ro'ect Mana
1,403,820.00
13,99 .13
1,417,812.13
24,136.00
1,441,94 .13
tcl
Date
Date
LCit ► Manager, required for Chaff °niers 424,999 Date
Accepted and agreed to b Contractor's name :
1Narne:
Date
Ar4 k5e54
/2,3
Note to Contractor: If you do not agree with this Change Order y au may be directed to proceed with this work under the terms of the
contract and you may proceed under protest. You must comply with the contract requirements of submitting a written protest to protect
your claim.
Originals: City Clerk, Contractor
cc: Engineering project file, Project Manager
1243 National City Boulevard, National City) CA 1. 50
Telephone (619) 336-4380
TRI-GROUP
Construction and Development, Inc.
Lic. No. 792159
October 3, 2022
*** 2" REVISION***
Mr. Parker Gill
City of National City
1243 National City Blvd
National City CA 91950
Project: CITYWIDE SAFE ROUTE TO SCHOOL PROJECT
Subject: Newell & 22nd
Cost Proposal to Extend C-9 wall and Railing
TriGroup Construction and Development, Inc. (TriGroup) proposes to provide the City
of National City to:
. Remobilize crew back to Newell & 22"d to perform additional City -initiated extra work
added to already -completed contract work.
. Set-up Traffic Control
. Excavate for 31 LF for the additional wall starting at the southern end of the newly
completed contract C-9 wail, and to the south.
Form the C-9 wall and pour it.
. Strip the forms and finish concrete surface
. Instailafion of an additional 31 LF of railing on the extended C-9 wall
. Perform minor backfill against the wall and cleanup
. Remove Traffic Control and demobilize
For a lump sum of$24 36 0
• Add 6 days to contract
. NOTE: This cost proposal is an additional cost and does not replace any contract bid. item. The addition
is a cost of $24,136.00
9580 Black Mountain Rd, Suite L 4 San Diego, CA 92126 • Office (858) 689-0058 • Fax (858) 689 15 4
TRI-GROUP
Construction and Development, Inc.
Lic. No. 792159
Cost Break Down
Labor: $9,775.04
Note: all labor rates includeemployer's burdens as per Section 7-., ,1
Operators: 16 hours at 10 .1 /hour
Laborers: 80 hours at $81.84/hour
Labor apprentice: 16 hours at $56.92
Truck Driver: 16 hours at $36.67
Labor Markup: $***WAIVED
20%
Material: $1,239.12
Concrete, Forms, Cure
Material Markup: $** * WAIV* *
15%
Equipment: $3.M&4O- REDUSED TO $246
Work Truck: 32 hours at $44.60/hour
DLunp Truck 3-axle: 16 hours $67.69
Skid Steer: 8 hours at S38.77
Mini Excavator 8 hours at $24.50/hour
TC Devices: 32 hours at i6/hour
Equipment Markup: $***WA1VED***
15°/u
Subcontract Work: $10,669.38
See attached
Subcontract Markup; $***WAWED***
lo%
Bond: $***WAJJ/ED***
1%
9580 Black Mountain Rd, Suite L San Diego, CA 92126 Office (858) 689-0058 - Fax (858) 689-1594
TRI-GROUP
Construction and Development, Inc.
Lic. No. 792159
Conditions:
• T&M Force Account is not applicable to this work
. All Sections of the Contract apply.
. This cost proposal is an additional cost and does not replace any contract bid item. The addition is a cost
of 4 136.00
• Handling unsuitable & hazardous material, and not included
Cost Proposal expires on 10/31/2022
Please contact our office at 858-689-0058 for any questions regarding this matter.
Sincerely,
Hani Assi
September 12, 2022
9580 Black Mountain Rd. Suite L • San Diego, CA 92126 • Office (858) 8 -- 8 • Fax (858) 689-1594
8/ /20 2 9 07 AM
HURRICANE & PO WAY
FENCE COMPANY
CHANGE ORDER lit ADDITIONAL 31 L F RAIL_
PROJECT: NE ELL
ATT: HAN1 ASSI
I. Material, see attached:
2. Labor, see attached:
3. Subtotal:
4. Overhead %:
Extra
4,686.12
5,013_32
9,699.44
P. 0. Box 1636
Ramona, Ca. 9 065
(760) 789-0282 EX 789-1915
C-13 LICENSE # 91123
T I GROUP
Credit
5. Public Liability, Property
Damage Ins, compensation
Ins., S.S. & unemployment
Taxes.
6. Subtota I:
7. Profit %:
—F---.9,699 44
10'-X) 969.94
8. Total Change Order:
'10,669.38
Qty
Description
Size Ga ' tlFt TtI Wt { U1 ii Price
CO 31 RAIL
8/230022 852 AM
xten do n
21
-,1 It.t..F ; 1 7113
iviv3C RAIL SLEEVE SOLID ROUND
I
1
I3tCKETS POUR ROCK
L.3 W DE3L MT 1 EK STING P N L lL
RE L ANI L: ANUE'LASTED PANEL
7 17 780 57 S B6.48 1,616 O
200,00
S 200,00
150.00
300.00
660.00
6sq.00
185.85 185 55
,$
w
S
212-22,22
Subtotal.
Tax: Bit
Cost:
[Galv,i, ! 6 42 cep.,_ 1 5 l_B
Subtotal.
Fright:
Total
•r
2a9'(.0
$ 260 4070
3,236.49
1,449,63
4,68612
4,686.12
CUTS
K OT Hf
WELDS
SHOP' LABORCO 31 RAIL
OTV Min. Hrs,
PUGS
SHEERS
1.6
To
PAINT l#
Man days
3.2
9.5
25.3
Subtotal
5.0 Total Hours
Wages: 43.0
Subtotal:
Payroll/L. B. 35%
Total Wages
maml
39.6
39.6
i r1 .16.,E
$ 596.48
2,300 72
Actual
Per day
Miscellaneous /L F
0
0
0
0
0
a
0
Cleat
Railing
_Ot
-aIA �r
.3R. iisiaHed1
--_installed
NM. Entailed
ainting
1az her work
Actual
Per day
E LF
a
PRE\TAIL IN WAGE C.Al E
F
EA
EA
LF
LF
LF
EA
as
Per day
E.stirrate
Reid Labor
CO 31 RAIL
Each Foreman * = S
� He er•=
Crew Size
2
Garb's
Per day
Estimate Grey Size
2
0)
2
P'AE
63 00 /fir=
53.00, iHr'=-
Mel a 2 Days'
4er
Men
'An
Man "
Merl *
e ,
►1e `
Me
Men 4'
' �i n
Mer!
Men
Mn
Total Man Days
it Days
Days
Daysw
Days*
Day .
Days*
Days*
Days•
e
II� .A Z4 E it lei .L E
8 hrs Ada }
8 hrs./day
Totao t per Day
c a r r Bost
11.
S03.00 C 3
• :Z3.00 I Day=
` .00
• DOS 30
Labor Cost
1
!,008.00 Da= S
5 ; .► a. ! y
/ Day=
c.308.01,1 fDay=
* ,. ' Day
!.-Joss.r Da =
Days" S
Days*
Days*
Da ys•
Days*
Days °
Days*
Caste
Days'
1.00.00 r ay=
Cost
.�.c i Day=
F
t.00e.or3 I D ye=
1,008.00 : Day=
S M .008,00 i Day=
S t ,008, / Day'= s
1 ,0.f ! aT
£ 1,0oa.00,' Da =
s 1.008.00 J ay=
Sub Tti
I °tat Lapor Lrt sT 64 mannours*
S
Payroll/Labor aurden, 35% IS
Total Labor Cost:
' 016 CC
705.60
0
0
2
Man qurs
0
..y